工程名称：宝钢发展工厂维护部备件加工中心标准厂房及辅助设施大修序号项目编码标准厂房项目名称单位工程内容人工费材料费4.504.503.673.671435.911435.916.956.95综合单价组成机械费0.150.15管理费0.460.460.180.1845.3745.37利润0.620.620.250.2560.5060.508.418.410.470.4714.8014.8011.7311.730.620.620.250.255.405.40税金0.560.560.220.2255.1955.197.677.670.430.4313.5013.5010.7010.700.560.560.220.224.934.93149.516.8017.05324.39409.3612.97232.541673.536.8017.05综合单价1020201001001墙面一般抹灰m2 小计10.7610.762.482020506001001内墙涂料m2 小计2.4876.563020402004001彩铝门樘 小计76.56118.404040801007001拆除素砼地坪m3 小计84.8184.819.629.626.306.300.350.3511.1011.108.808.800.460.460.180.184.054.05118.402.105010101003001挖基础土方m3 小计2.1017.29351.70351.70217.66217.664.504.503.673.67118.75118.756010401004001设备基础m3 小计0.980.981.751.750.150.1517.2973.767010302001001实心砖墙m3 小计73.7610.768020201001002墙面一般抹灰m2 小计10.762.489020506001002墙面涂料m2 小计2.4816.3710010701002001型材屋面m2 小计16.37第 1 页，共 21 页
分部分项工程量清单综合单价分析表
工程名称：宝钢发展工厂维护部备件加工中心标准厂房及辅助设施大修序号11项目编码020402004002彩铝门项目名称单位樘工程内容人工费28.71综合单价组成材料费538.47538.47217.66217.661076.931076.934.504.503.673.67118.75118.752.902.9039.6039.601.061.063.063.060.160.160.150.151.751.75机械费管理费17.0217.028.808.8034.0334.030.460.460.180.184.054.050.190.191.361.360.240.241.741.740.62利润22.6922.6911.7311.7345.3745.370.620.620.250.255.405.400.250.251.811.810.320.322.322.320.83税金20.6920.6910.7010.7041.3941.390.560.560.220.224.934.930.230.231.651.650.290.292.122.120.7522.8264.248.7850.036.85149.516.8017.051255.15324.39627.57综合单价 小计12010302001002实心砖墙m3 小计13020402004003彩铝门樘 小计14020201001003墙面一般抹灰m2 小计15020506001003墙面涂料m2 小计16010701002002型材屋面m2 小计17020506001004地面油漆m2 小计18010605002001利用旧夹芯板做隔离墙m2 小计19补0000000001局部修理窗m2 小计20010605002002局部修复彩钢板维护墙m2 小计21补0000000002拆除原卷帘门樘28.7173.7673.7657.4257.4210.7610.762.482.4816.3716.373.293.295.455.456.886.8855.0055.0020.63第 2 页，共 21 页
分部分项工程量清单综合单价分析表
工程名称：宝钢发展工厂维护部备件加工中心标准厂房及辅助设施大修序号项目编码项目名称单位工程内容人工费 小计20.6320.63综合单价组成材料费机械费管理费0.620.620.620.620.620.620.6211556.2911556.298825.928825.9210191.1110191.117119.447119.444.504.503.673.6744.9944.9912.4912.4966.6366.6347.6047.6057.1157.1135.7035.700.150.15401.33401.33304.28304.28352.80352.80243.62243.620.460.460.180.182.472.47利润0.830.830.830.830.830.830.83535.11535.11405.70405.70470.41470.41324.82324.820.620.620.250.253.293.29税金0.750.750.750.750.750.750.75488.11488.11370.07370.07429.09429.09296.29296.290.560.560.220.223.013.0191.136.8017.058985.2413012.4511222.5814802.3322.8222.8222.82综合单价22补0000000003拆除原卷帘门樘 小计20.6320.6323补0000000004拆除原卷帘门樘 小计20.6320.6324补0000000005拆除原卷帘门樘 小计20.631754.8425020403001001卷帘门樘 小计1754.841269.0226020403001002卷帘门樘 小计1269.021511.9327020403001003卷帘门樘 小计1511.93965.3728020403001004卷帘门樘 小计965.3710.7629020201001004墙面一般抹灰m2 小计10.762.4830020506001005墙面涂料m2 小计2.4824.8831020101001001原有地坪维修m2 小计24.88第 3 页，共 21 页
分部分项工程量清单综合单价分析表
工程名称：宝钢发展工厂维护部备件加工中心标准厂房及辅助设施大修序号32项目编码补0000000006项目名称拆除墙面彩钢板维护单位m2工程内容人工费7.65综合单价组成材料费1.141.14262.61262.614637.904637.904.504.503.673.67180.10180.100.150.15机械费8.378.37管理费0.510.518.248.24154.65154.650.460.460.180.180.180.18利润0.690.6910.9910.99206.21206.210.620.620.250.250.240.24112.30112.303.213.2111.7311.7349.8649.860.62税金0.630.6310.0210.02188.10188.100.560.560.220.220.220.22102.44102.442.932.9310.7010.7045.4845.480.5617.051379.26324.3988.713106.496.696.8017.055704.10303.9618.98综合单价 小计33020406006001彩铝固定窗m2 小计34010606008001钢梯t 小计35020201001005墙面一般抹灰m2 小计36020506001006墙面涂料m2 小计37补0000000007拆除砖墙m2 小计38020402004004彩铝门樘 小计39010407002001坡道m2 小计40010302001003实心砖墙m3 小计41020402004005彩铝门樘 小计42020201001006墙面一般抹灰m27.6512.1012.10337.15337.1510.7610.762.482.486.056.05142.11142.1118.0318.0373.7673.7650.0950.0910.762665.412665.4160.9560.95217.66217.661196.431196.434.500.151.191.191.751.7584.2384.232.412.418.808.8037.4037.400.46第 4 页，共 21 页
分部分项工程量清单综合单价分析表
工程名称：宝钢发展工厂维护部备件加工中心标准厂房及辅助设施大修序号项目编码项目名称单位工程内容人工费 小计10.762.48综合单价组成材料费4.503.673.6793.6893.68148.34148.34148.34148.34125.03125.030.050.05机械费0.15管理费0.460.180.183.393.399.049.049.049.046.426.42利润0.620.250.254.524.5212.0612.0612.0612.068.568.56税金0.560.220.224.134.1311.0011.0011.0011.007.807.80236.68333.49333.49125.116.80综合单价43020506001007墙面涂料m2 小计2.4819.3444020302001001轻钢龙骨石膏板吊顶m2 小计19.34153.0545020505001001油漆1.4m高防盗栏杆t 小计153.05153.0546020505001002钢柱7米以下油漆t 小计153.0588.8747010605002003换采光板m2 小计88.87食堂48补0000000008拆除砖墙m2 小计49020402004006彩铝门樘 小计50020201001007墙面一般抹灰m2 小计51020506001008墙面涂料m2 小计52补0000000009维修铝合金玻璃门m26.056.0550.6050.6010.7610.766.166.1627.501208.511208.514.504.503.093.0944.320.150.150.180.1837.7737.770.460.460.280.282.150.240.2450.3650.360.620.620.370.372.870.220.2245.9445.940.560.560.340.342.6279.4710.2317.051393.196.69第 5 页，共 21 页
分部分项工程量清单综合单价分析表
工程名称：宝钢发展工厂维护部备件加工中心标准厂房及辅助设施大修序号项目编码项目名称单位工程内容人工费 小计27.5024.06综合单价组成材料费44.3211.1411.142.902.905.925.92机械费管理费2.151.061.060.190.190.250.25利润2.871.411.410.250.250.330.33税金2.621.281.280.230.230.300.309.116.8538.95综合单价53补0000000010维修铝彩钢门m2 小计24.063.2954020506001009地坪油漆m2 小计3.292.3155补0000000011面砖清洗m2 小计2.31自行车棚56010101003002挖基础土方m3 小计57010401002001独立基础m3 小计58010606012001零星钢构件t 小计59010701002003彩钢板屋面指定利旧m2 小计60040801007002拆除素砼地坪m3 小计新建道路及附属设施61040101001001挖一般土方m3 小计1.391.393.793.790.160.160.210.210.190.195.740.150.1525.9625.961357.551357.5516.3716.37118.40118.40352.85352.855232.505232.503.973.976.956.9584.8184.811.951.950.980.98513.04513.040.060.0611.3911.39213.09213.090.610.616.306.300.080.0815.1915.19284.12284.120.810.818.418.410.080.0813.8613.86259.17259.170.740.747.677.67232.5422.517859.48420.232.32第 6 页，共 21 页
分部分项工程量清单综合单价分析表
工程名称：宝钢发展工厂维护部备件加工中心标准厂房及辅助设施大修序号62项目编码040202001001垫层项目名称单位m2工程内容人工费1.91综合单价组成材料费19.3919.3985.8285.8235.5935.59机械费1.091.093.323.32管理费0.670.673.263.261.401.40利润0.900.904.354.351.861.86税金0.820.823.973.971.701.7051.51120.3024.77综合单价 小计63040203005001素混凝土m2 小计64040204003001铺砌预制砼侧石m 小计机动车棚65010606012002零星钢构件t 小计66010417002001预埋铁件t 小计67010101003003挖基础土方m3 小计68010401002002独立基础m3 小计69010416001001现浇混凝土钢筋t 小计70补0000000012清理绿化m2 小计71020101003001地坪m2 小计1.9119.5819.5810.9610.961204.501204.501204.501204.502.102.1025.9625.96437.59437.593.903.9017.1917.195084.165084.165757.805757.80513.04513.04513.04513.049.629.62204.05204.05224.26224.260.350.3511.3911.39138.91138.910.120.12272.07272.07299.01299.010.470.4715.1915.19185.21185.210.160.164.094.09248.17248.17272.75272.750.430.4313.8613.86168.95168.950.140.143.733.737525.998271.3612.97352.85352.854172.864172.860.980.9819.8419.84420.235123.354.3184.4984.490.550.553.073.07113.12第 7 页，共 21 页
分部分项工程量清单综合单价分析表
工程名称：宝钢发展工厂维护部备件加工中心标准厂房及辅助设施大修序号72项目编码补0000000013项目名称拆除花坛砖墙单位m2工程内容人工费6.05综合单价组成材料费机械费管理费0.180.18253.08253.083.973.97100.001.851.859.659.650.610.613.003.00利润0.240.2412.8712.870.810.814.004.00税金0.220.2211.7411.740.740.743.653.65110.6522.51356.076.69综合单价 小计73010302001004实心砖墙m3 小计74010701002004彩钢板屋面指定利旧m2 小计75补0000000014停车护档只 小计更衣室76010302001005实心砖墙m3 小计77010601001001钢屋架t 小计78010701002005夹芯板屋面m2 小计79010702004001屋面排水管m 小计80010606012003牛腿t 小计81010606012004天沟t 小计6.0566.8766.8716.3716.37100.0069.3369.33186.43186.4316.3716.375.655.651204.501204.501204.501204.50217.54217.544450.524450.52118.75118.7527.7927.795084.165084.165084.165084.161.741.74439.16439.168.668.66152.28152.284.054.051.001.0011.5411.54203.04203.045.405.401.341.34272.07272.07272.07272.0710.5310.53185.21185.214.934.931.221.22248.17248.17248.17248.17319.355616.66149.5136.99513.04513.04513.04513.04204.05204.05204.05204.057525.997525.99第 8 页，共 21 页
分部分项工程量清单综合单价分析表
工程名称：宝钢发展工厂维护部备件加工中心标准厂房及辅助设施大修序号82项目编码020101003002项目名称细石砼地面单位m2工程内容人工费9.52综合单价组成材料费16.8516.854.664.66355.33355.334.504.509.089.0864.0164.0181.1581.15587.55587.55731.07731.074.504.503.670.150.150.160.160.050.051.271.270.150.15机械费0.090.09管理费0.790.790.380.3811.6111.610.460.460.520.522.312.313.023.0218.3218.3222.9022.900.460.460.18利润1.061.060.500.5015.4815.480.620.620.700.703.073.074.024.0224.4224.4230.5430.540.620.620.25税金0.970.970.460.4614.1214.120.560.560.640.642.802.803.673.6722.2822.2827.8527.850.560.560.226.8017.05844.70675.57111.2685.0319.3017.05428.3213.9129.28综合单价 小计83020506001010地板漆m2 小计84010403004001圈梁m3 小计85020201001008外墙面一般抹灰m2 小计86020506001011外墙涂料m2 小计87020209001001轻钢龙骨石膏板隔墙m2 小计88020302001002天棚吊顶m2 小计89020402005001塑钢门樘 小计90020406007001塑钢窗樘 小计91020201001009内墙面一般抹灰m2 小计92020506001012内墙涂料m29.527.917.9130.5030.5010.7610.768.378.3712.6812.6819.3519.3523.0123.0132.3432.3410.7610.762.48第 9 页，共 21 页
分部分项工程量清单综合单价分析表
工程名称：宝钢发展工厂维护部备件加工中心标准厂房及辅助设施大修序号项目编码项目名称单位工程内容人工费 小计2.48356.83综合单价组成材料费3.674326.494326.494033.704033.7018.6518.6543.3143.31机械费管理费0.18141.06141.06146.65146.65利润0.25188.08188.08195.53195.53税金0.22171.56171.56178.36178.365408.765202.67综合单价93010416001002现浇混凝土钢筋t 小计356.83811.2294010416001003现浇混凝土钢筋t 小计811.22男卫生间95补0000000015拆除砖墙m2 小计96020209001002侧浴木间壁 有门间 小计97020209001003浴厕间壁木间壁 有门间 小计98010302001006实心砖墙m3 小计99010302001007实心砖墙m3 小计100补0000000016拆除天棚吊顶m2 小计101020302001003天棚吊顶m2 小计102020204003001块料墙面m26.056.0547.1047.1047.1047.10113.42113.42113.42113.421.161.1619.3519.3526.2081.1581.1547.280.050.051.26676.05676.05676.05676.05260.21260.21260.21260.211.631.631.631.630.180.1821.6921.6921.6921.6911.2611.2611.2611.260.030.033.023.022.240.240.2428.9328.9328.9328.9315.0115.0115.0115.010.050.054.024.022.990.220.2226.3926.3926.3926.3913.6913.6913.6913.690.040.043.673.672.7382.70111.261.28415.21415.21800.16800.166.69第 10 页，共 21 页
分部分项工程量清单综合单价分析表
工程名称：宝钢发展工厂维护部备件加工中心标准厂房及辅助设施大修序号项目编码项目名称单位工程内容人工费 小计26.2022.14综合单价组成材料费47.2841.4041.404.084.08机械费1.260.550.55管理费2.241.921.920.140.14利润2.992.562.560.190.19税金2.732.342.340.170.175.1270.90综合单价103010306002001砖地沟m 小计22.140.55104补0000000017塑料盖板米 小计0.55女卫生间105010101001001平整场地m2 小计106010103001001室内回填土m3 小计107010101003004挖基础土方m3 小计108010301001001砖基础m3 小计109010103001002土（石）方回填m3 小计110020102002001块料楼地面m2 小计111010402001001矩形柱m3 小计112010403004002圈梁m33.863.8612.1012.102.102.1066.8766.8712.1012.1023.2523.2558.7358.7342.3692.9392.93353.44353.44355.331.551.551.591.591.59253.08253.089.629.621.851.850.120.120.360.360.350.359.659.650.360.363.533.5312.4112.4111.980.150.150.480.480.470.4712.8712.870.480.484.714.7116.5516.5515.970.140.140.440.440.430.4311.7411.740.440.444.304.3015.1015.1014.57441.79457.82130.2713.39356.0712.9713.394.27第 11 页，共 21 页
分部分项工程量清单综合单价分析表
工程名称：宝钢发展工厂维护部备件加工中心标准厂房及辅助设施大修序号项目编码项目名称单位工程内容人工费 小计42.36356.83综合单价组成材料费355.334326.494326.494033.704033.70217.66217.66217.54217.54220.85220.85117.61117.61211.18211.18525.30525.30677.97677.9781.1581.150.050.05机械费1.5918.6518.6543.3143.311.751.751.741.741.481.48管理费11.98141.06141.06146.65146.658.808.808.668.669.329.324.024.026.826.8216.9216.9221.7621.763.023.02利润15.97188.08188.08195.53195.5311.7311.7311.5411.5412.4212.425.365.369.109.1022.5622.5629.0129.014.024.02税金14.57171.56171.56178.36178.3610.7010.7010.5310.5311.3311.334.894.898.308.3020.5820.5826.4626.463.673.67111.26802.44624.08251.61148.25343.62319.35324.395408.765202.67综合单价113010416001004现浇混凝土钢筋t 小计356.83811.22114010416001005现浇混凝土钢筋t 小计811.2273.76115010302001008实心砖墙m3 小计73.7669.33116010302001009实心砖墙m3 小计69.3388.21117010302001010实心砖墙m3 小计88.2116.37118010701002006夹芯板屋面m2 小计16.3716.22119020406004001金属百叶窗樘 小计16.2238.72120020402001001金属平开门樘 小计38.7247.24121020209001004浴厕间壁木间壁 有门间 小计47.2419.35122020302001004天棚吊顶m2 小计19.35第 12 页，共 21 页
分部分项工程量清单综合单价分析表
工程名称：宝钢发展工厂维护部备件加工中心标准厂房及辅助设施大修序号项目编码项目名称外墙一般抹灰单位m2工程内容人工费材料费4.504.509.089.0847.2847.2816.6616.6641.4041.404.084.0810.76综合单价组成机械费0.150.15管理费0.460.460.520.52利润0.620.620.700.702.992.991.041.042.562.560.190.19税金0.560.560.640.642.732.730.950.952.342.340.170.175.1270.9028.7182.7019.3017.05综合单价123020201001010 小计124020506001013外墙涂料m2 小计125020204003002块料墙面m2 小计126010407002002散水m2 小计127010306002002砖地沟m 小计128补0000000018塑料盖板米 小计标准厂房129030204018001配电箱XLM-2台 小计130030204018002配电箱XM-1台 小计131030204018003配电箱XL-1台 小计132030213002001工厂灯套 小计10.768.378.3726.2026.208.778.7722.1422.140.550.551.261.260.520.520.550.552.242.240.780.781.921.920.140.14145.20145.2040.1540.15145.20145.2011.3311.33536.34536.34523.49523.49536.34536.3491.8791.8751.7251.725.005.0051.7251.7252.2752.2714.4514.4552.2752.274.084.087.267.262.012.017.267.260.570.5727.0327.0319.9519.9527.0327.033.683.68819.82605.05819.82111.52第 13 页，共 21 页
分部分项工程量清单综合单价分析表
工程名称：宝钢发展工厂维护部备件加工中心标准厂房及辅助设施大修序号项目编码工厂灯项目名称单位套工程内容人工费材料费192.87192.871516.321516.3293.2993.2969.0269.0216.1716.1726.7626.7615.9815.9826.1226.12102.65102.6524.9924.9917.9211.33综合单价组成机械费管理费4.084.0828.8328.835.415.414.284.281.841.843.293.291.641.641.581.580.280.280.150.150.15利润0.570.574.004.000.750.750.590.590.260.260.460.460.230.230.220.220.040.040.020.020.02税金7.127.1255.5655.563.903.902.922.920.800.801.351.350.760.761.101.103.543.540.870.870.6319.1426.46107.2833.4323.1840.9924.1888.69118.361684.79215.96综合单价133030213002002 小计134030213006001一般路灯套 小计135030213004001双管日光灯套 小计136030213001001吸顶灯套 小计137030204031001单控三联开关个 小计138030204031002四孔插座个 小计139030204031003五孔插座个 小计140031102058001电话分线盒个 小计141030212003001电力导线m 小计142030212003002电力导线m 小计143030212003003电力导线m11.3380.0880.0815.0215.0211.8811.885.125.129.139.134.574.574.404.400.780.780.420.420.42第 14 页，共 21 页
分部分项工程量清单综合单价分析表
工程名称：宝钢发展工厂维护部备件加工中心标准厂房及辅助设施大修序号项目编码项目名称单位工程内容人工费 小计0.420.50综合单价组成材料费17.928.928.923.013.017.517.51116.66116.661.881.885253.595253.59814.79814.79494.49494.490.350.352.302.30机械费管理费0.150.180.180.190.191.291.295.035.030.160.161827.541827.54297.00297.00利润0.020.020.020.030.030.180.180.700.700.020.02253.83253.8341.2541.25税金0.630.330.330.130.130.440.444.734.730.090.09451.02451.0256.5356.531714.2613677.262.60143.3913.343.899.94综合单价144030212003004电力导线m 小计0.500.53145030212003005电力导线m 小计0.533.58146030212001001电气配管m 小计3.5813.97147030208004001电缆桥架m 小计13.970.45148031103020001超五类8芯双绞线m 小计0.455076.50149030208005001型钢支架t 小计5076.50825.00150030206001001电机检查接线及调试项 小计825.00食堂151030213004002吸顶式双管日光灯套 小计152030204031004单控三联开关个 小计153030212003006电线m15.0215.024.904.900.42138.99138.9915.9815.982.935.415.411.761.760.150.750.750.240.240.025.465.460.780.780.123.6423.66165.62第 15 页，共 21 页
分部分项工程量清单综合单价分析表
工程名称：宝钢发展工厂维护部备件加工中心标准厂房及辅助设施大修序号项目编码项目名称单位工程内容人工费 小计0.42综合单价组成材料费2.93机械费管理费0.15利润0.02税金0.12综合单价更衣室154030213004003双管格栅日光灯套 小计155030204031005单联开关个 小计156030204031006插座个 小计157030212003007电线m 小计男卫生间158030213001002圆球吸顶灯具套 小计159030213001003防水防尘吸顶式灯具套 小计160030213001004防水吸顶式灯具只 小计161030212001002电气配管m 小计162030212003008电线m 小计11.8811.8816.2816.2816.2816.286.156.150.420.4264.9264.92370.67370.67229.27229.2715.0015.002.722.720.440.444.284.285.865.865.865.862.212.210.150.150.590.590.810.810.810.810.310.310.020.022.782.7813.4213.428.608.600.820.820.110.113.4224.93260.83407.0584.4514.8514.854.684.684.574.570.420.42186.14186.145.665.6610.8710.872.932.935.355.351.681.681.641.640.150.150.740.740.230.230.230.230.020.027.067.060.420.420.590.590.120.123.6417.9012.67214.14第 16 页，共 21 页
分部分项工程量清单综合单价分析表
工程名称：宝钢发展工厂维护部备件加工中心标准厂房及辅助设施大修序号项目编码单联开关项目名称单位个工程内容人工费材料费5.665.6610.8810.8813.1113.1113.0313.034.68综合单价组成机械费管理费1.681.681.761.761.841.841.641.64利润0.230.230.240.240.260.260.230.23税金0.420.420.610.610.690.690.660.6620.1321.0218.3912.67综合单价163030204031007 小计164030204031008双联开关个 小计165030204031009三联开关个 小计166030204031010插座个 小计女卫生间167030213001007防水吸顶式灯具只 小计168030212003009电线m 小计169030204031012双联开关个 小计170030204031014插座个 小计标准厂房171030804004001洗手池组 小计172030801005001PP-R塑料管m4.684.904.905.125.124.574.5716.2816.280.420.424.904.904.574.57370.67370.672.932.9310.8810.8813.0313.035.865.860.150.151.761.761.641.640.810.810.020.020.240.240.230.2313.4213.420.120.120.610.610.660.66407.053.6418.3920.1311.9911.991.9318.9418.948.200.0211.1411.143.651.551.550.511.491.490.4945.1114.79第 17 页，共 21 页
分部分项工程量清单综合单价分析表
工程名称：宝钢发展工厂维护部备件加工中心标准厂房及辅助设施大修序号项目编码项目名称单位工程内容人工费 小计1.936.33综合单价组成材料费8.209.369.367.957.9528.1228.120.050.05机械费0.02管理费3.655.655.653.403.4016.6216.62利润0.510.780.780.470.472.312.31税金0.490.750.750.450.452.222.2267.3113.7622.87综合单价173030801005002PP-R塑料管m 小计6.331.49174030804016001水龙头个 小计1.4917.99175030801005003PVC排水管m 小计17.99食堂176030804016002水龙头个 小计道路177040504001001砖砌窨井座 小计178040504003001雨水进水口座 小计179040501006001U-PVC塑料管道铺设m 小计卫生间180030801005004PP-R热水塑料管m 小计181030801005005PP-R热水塑料管m1.981.987.2131.1731.1720.890.030.030.0211.9411.9410.121.661.661.411.601.601.3540.9848.38366.53366.53107.81107.812.442.441314.621314.62203.06203.0632.2132.2130.2530.251.711.71616.11616.11112.53112.5312.4812.4885.5785.5715.6315.631.731.7382.2982.2915.0315.031.671.6750.53455.762495.371.491.4915.2315.236.026.020.840.840.800.8024.37第 18 页，共 21 页
分部分项工程量清单综合单价分析表
工程名称：宝钢发展工厂维护部备件加工中心标准厂房及辅助设施大修序号项目编码项目名称单位工程内容人工费 小计7.216.33综合单价组成材料费20.8914.3114.3112.7812.788.708.7010.1610.1613.0113.0119.6119.6129.5129.5134.7534.7529.3129.318.558.55机械费0.020.020.020.020.020.020.020.020.020.020.020.030.030.030.030.050.050.050.050.050.05管理费10.127.437.436.886.885.415.415.945.947.287.289.679.6713.7113.7119.0119.0115.1715.174.894.89利润1.411.031.030.960.960.750.750.820.821.011.011.341.341.901.902.642.642.112.110.680.68税金1.350.990.990.920.920.720.720.790.790.970.971.291.291.831.832.542.542.032.030.650.6519.8261.4276.9855.5139.1529.5024.0621.9327.8830.11综合单价182030801005006PP-R热水塑料管m 小计6.336.33183030801005007PP-R热水塑料管m 小计6.336.33184030801005008PP-R冷水塑料管m 小计6.336.33185030801005009PP-R冷水塑料管m 小计6.337.21186030801005010PP-R冷水塑料管m 小计7.217.21187030801005011PP-R冷水塑料管m 小计7.218.53188030801005012PP-R冷水塑料管m 小计8.5317.99189030801005013PVC排水管m 小计17.9912.76190030801005014PVC排水管m 小计12.764.99191030801005015PVC排水管m 小计4.99第 19 页，共 21 页
分部分项工程量清单综合单价分析表
工程名称：宝钢发展工厂维护部备件加工中心标准厂房及辅助设施大修序号项目编码水龙头项目名称单位个工程内容人工费材料费0.080.080.080.080.080.080.080.083.923.922.872.8775.8675.8621.7921.7918.9418.9418.9418.94205.251.49综合单价组成机械费管理费0.560.560.560.560.560.560.560.561.671.671.211.2145.4345.4314.0414.0411.1411.1411.1411.1481.91利润0.080.080.080.080.080.080.080.080.230.230.170.176.316.311.951.951.551.551.551.5511.38税金0.080.080.080.080.080.080.080.080.220.220.160.166.076.071.881.881.491.491.491.4910.94331.7545.1145.1156.87183.984.916.752.282.282.282.28综合单价192030804016003 小计193030804016004台盆水龙头个 小计194030804016005冷热水龙头套 小计195030804016006脚踏淋浴水龙头套 小计196030803001001蹲便器水阀套 小计197030803001002小便斗水阀套 小计198030804012001蹲便器套 小计199030804013001小便斗套 小计200030804004002台盆组 小计201030804004003洗手池组 小计202030804005001拖布池组1.491.491.491.491.491.491.490.720.720.500.5050.3350.3317.2217.2211.9911.9911.9911.9922.28第 20 页，共 21 页
分部分项工程量清单综合单价分析表
工程名称：宝钢发展工厂维护部备件加工中心标准厂房及辅助设施大修序号项目编码项目名称单位工程内容人工费 小计22.28综合单价组成材料费205.25机械费管理费81.91利润11.38税金10.94综合单价变电所203030901004001空调台 小计204030901004002空调台 小计机加工调度室205030901004003空调台 小计仪表化验室206030901004004空调台 小计卫生间207030901004005排气扇台 小计设备工程208030101019001机床台 小计1000.001000.0034.1034.101034.1071.5071.50150.00150.0025.7425.743.583.588.558.55259.3771.5071.505000.005000.0025.7425.743.583.58173.94173.945274.7571.5071.502500.002500.0025.7425.743.583.5888.6988.692689.5071.5071.5071.5071.505000.005000.007000.007000.0025.7425.7425.7425.743.583.583.583.58173.94173.94242.14242.147342.955274.75第 21 页，共 21 页
因篇幅问题不能全部显示，请点此查看更多更全内容